
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 35,059 | 33,270 | 41,140 | 45,346 | 47,295 | 51,256 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 21,854 | 21,324 | 31,285 | 30,378 | 31,016 | 32,895 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3,260) | (6,563) | (28,217) | (35,948) | (26,545) | (18,518) | |
Interest Income | 9,964 | 13,185 | 35,513 | 43,055 | 34,291 | 27,387 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 7,457 | 7,629 | 27,366 | 5,086 | 7,767 | 9,520 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |