
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 2.099 | 11.13 | 22.04 | 43.07 | 130 | 187.1 |
COGS | 1.04 | 2.944 | 8.108 | 20.6 | 77.49 | 122.4 |
Gross Profit | 1.059 | 8.187 | 13.93 | 22.48 | 52.53 | 64.69 |
Operating Expenses & Income | ||||||
Operating Income | (38.69) | (85.75) | (157.8) | (232.5) | (633.7) | (829.5) |
Total Operating Expenses | 40.79 | 96.88 | 179.8 | 275.5 | 763.7 | 1,016.7 |
R&D Expenses | 20.23 | 43.98 | 92.32 | 136.8 | 305.7 | 391.5 |
Selling General & Admin Expenses | 16.97 | 44.35 | 68.99 | 99.45 | 298.5 | 384.2 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | - |
Interest Income | 0.064 | 7.093 | 19.32 | 18.25 | 56 | 79.34 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (106.2) | (48.51) | (157.8) | (331.6) | (510.4) | 327.2 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |