
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 226.7 | 207.1 | 7.366 | 35.67 | 24.16 | 53.76 | |
COGS | 81.24 | 81.81 | - | 30.73 | 14.55 | 38.32 | |
Gross Profit | 145.5 | 125.3 | 7.366 | 4.94263 | 9.61 | 15.44 | |
Operating Expenses & Income | |||||||
Operating Income | (99.43) | (26.54) | (56.21) | (12.43) | (12.36) | (25.06) | |
Total Operating Expenses | 244 | 26.42 | 63.57 | 17.37 | 21.97 | 40.5 | |
R&D Expenses | 5.959 | 3.762 | - | - | - | - | |
Selling General & Admin Expenses | 80.66 | 59.88 | 58.76 | 17.37 | 13.74 | 24.49 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (88.73) | (39.37) | (28.82) | (29.64) | (27.12) | (64.27) | |
Interest Income | 53.62 | 71.73 | 0.009 | 29.64 | 27.84 | 51.84 | |
Income Tax Expense | 2.582 | 12.11 | 0.122 | (0.115579) | - | (0.00094) | |
Net Income | |||||||
Net Income | (149.5) | (66.41) | (143.6) | (50.14) | (26.04) | (94.98) | |
Supplemental | |||||||
EBIT | (60.02) | (10.68) | (4.551) | (12.43) | (12.36) | (25.06) | |
EBITDA | (17.78) | 10.39 | 1.33 | (8.128089) | (12.32) | (20.11) | |