
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 109.4 | 175.4 | 310.4 | 386.9 | - |
COGS | 94.44 | 125.2 | 204 | 241.4 | - |
Gross Profit | 15.01 | 50.23 | 106.4 | 145.5 | - |
Operating Expenses & Income | |||||
Operating Income | (92.95) | (138.7) | 12.34 | (45.39) | - |
Total Operating Expenses | 202.4 | 314.1 | 298.1 | 432.3 | - |
R&D Expenses | 55.43 | 85.66 | 47.28 | 73.93 | 57.11 |
Selling General & Admin Expenses | 14.39 | 24.58 | 18.2 | 117.3 | 146 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.644) | (0.515) | (0.214) | (0.378) | (0.232) |
Interest Income | 1.25 | 1.508 | 1.987 | 1.233 | 0.403 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (79.53) | 3.451 | 17.87 | (29.92) | - |
Supplemental | |||||
EBIT | (84.22) | (39.03) | 16.92 | (36.07) | - |
EBITDA | (77.45) | (31.52) | 25.05 | (36.07) | - |