
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 64.32 | 32.21 | 13.13 | 6.871822 | 52.12 | 86.46 | |
COGS | 0.04 | 0.003 | 1.498207 | 1.658192 | 0.660976 | - | |
Gross Profit | 64.28 | 8.26 | 7.388448 | 5.21363 | 51.46 | 84.14 | |
Operating Expenses & Income | |||||||
Operating Income | 53.03 | 16.85 | 10.6 | 6.122218 | 117.7 | 70.45 | |
Total Operating Expenses | 11.29 | 97.69 | 1.034452 | (3.655205) | (66.23) | 13.69 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 11.15 | 10.88 | 0.96478 | 0.934849 | 9.398 | 9.901984 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.006) | (0.003) | (9.660604) | (3.16551) | (68.29) | (84.97) | |
Interest Income | 0.006 | 0.003 | 2.520236 | 0.0224 | 14.64 | 0.046 | |
Income Tax Expense | (0.004) | 0.493 | (0.002561) | 0.000901 | 1.025514 | 1.479669 | |
Net Income | |||||||
Net Income | 69.88 | (89.93) | 0.91022 | 6.118742 | 98.82 | 94.1 | |
Supplemental | |||||||
EBIT | 53.03 | (89.43) | 0.907659 | 2.105405 | 99.85 | 58.79 | |
EBITDA | 53.81 | (88.6) | 1.004098 | 2.192299 | 100.5 | 59.83 | |