

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 74,846.9 | 71,351.4 | 78,986.1 | 99,322.3 | 114,582.8 | 152,116.7 | |
COGS | 62,312.6 | 58,239.8 | 64,230.4 | 83,768.3 | 96,682.6 | 127,007.2 | |
Gross Profit | 12,534.3 | 13,111.6 | 13,673.8 | 15,554 | 17,900.2 | 25,109.4 | |
Operating Expenses & Income | |||||||
Operating Income | (747.3) | (124.4) | 392.6 | 1,536.3 | 2,649.2 | 4,167.4 | |
Total Operating Expenses | 13,281.6 | 13,236 | 14,147.5 | 13,854.1 | 15,251 | 21,459.5 | |
R&D Expenses | 2,480.6 | 2,531.3 | 2,327 | 2,335.1 | 2,532.4 | 3,488.3 | |
Selling General & Admin Expenses | 4,222.6 | 4,428.6 | 4,013 | 4,081.2 | 4,677.2 | 5,311.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (400.9) | (668.7) | (885.5) | (786.9) | (790.5) | (759.9) | |
Interest Income | 255.4 | 578.8 | 794.2 | 673 | 634.6 | 310.2 | |
Income Tax Expense | 168.5 | 281.6 | 321.4 | 666 | 777.3 | 1,235.1 | |
Net Income | |||||||
Net Income | 1,184 | 447 | 743.6 | 1,759.4 | 2,495.1 | 3,995.2 | |
Supplemental | |||||||
EBIT | 1,703.2 | 1,414.4 | 1,943.2 | 1,419.5 | 2,527.3 | 4,026.8 | |
EBITDA | 2,818.2 | 2,660 | 3,123.6 | 1,955.2 | 3,553.1 | 5,687.2 | |