

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 27,406.1 | 27,893.1 | 31,470.7 | 27,757.9 | 25,332.9 | 50,494.3 | |
COGS | 6,620.5 | 7,826.4 | 9,279.5 | 8,334.8 | 8,715.9 | 15,438.3 | |
Gross Profit | 20,785.6 | 20,066.7 | 22,191.2 | 19,423.1 | 16,617 | 35,055.9 | |
Operating Expenses & Income | |||||||
Operating Income | 6,141.9 | 6,119.7 | 7,005.5 | 5,122.2 | 3,868.2 | 12,365.1 | |
Total Operating Expenses | 14,643.7 | 13,947 | 15,185.7 | 14,300.8 | 12,748.8 | 24,969.8 | |
R&D Expenses | 3,375.8 | 3,594.3 | 4,833.5 | 4,966.7 | 5,658.4 | 8,692.7 | |
Selling General & Admin Expenses | 1,238.9 | 1,172 | 1,308.8 | 1,079.5 | 825.5 | 4,239.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7.664) | (21.98) | (25.9) | (41.04) | (37.6) | (51.03) | |
Interest Income | 14.78 | 35.57 | 80.09 | 125.1 | 91.04 | 94.47 | |
Income Tax Expense | 1,139.8 | 1,217.4 | 1,317.5 | 1,186.4 | 907.6 | 1,969 | |
Net Income | |||||||
Net Income | 5,512.5 | 5,492.1 | 5,877.2 | 4,141.3 | 3,781.6 | 10,784.6 | |
Supplemental | |||||||
EBIT | 6,719.3 | 6,872.6 | 7,474.4 | 5,465.5 | 3,868.2 | - | |
EBITDA | 7,568.8 | 7,815.5 | 8,589.3 | 6,744 | 5,241.2 | - | |