
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 47.75 | 34.8 | 316.8 | 102.8 | 82.62 | 133.2 | |
COGS | 34.68 | 41.23 | 263.7 | 57.07 | 51.13 | 82.28 | |
Gross Profit | 13.07 | (6.427) | 53.08 | 45.78 | 31.49 | 50.9 | |
Operating Expenses & Income | |||||||
Operating Income | (32.44) | 133.1 | 32.9 | (159.9) | (11.81) | (21.44) | |
Total Operating Expenses | 45.51 | 48.49 | 195.4 | 205.7 | 43.3 | 371 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 43.11 | 48.47 | 28.85 | 40.39 | 40.81 | 65.15 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (301.4) | (207.3) | (200.7) | (204.9) | (219.4) | (312.8) | |
Interest Income | 322.4 | 35.59 | 29.33 | 521.6 | 347.8 | 622.5 | |
Income Tax Expense | (198.2) | 0.008 | 5.998 | 3.557 | 1.608 | 2.054152 | |
Net Income | |||||||
Net Income | (176) | (1,235.1) | (177.2) | (670.9) | (526.4) | (878.4) | |
Supplemental | |||||||
EBIT | (27.76) | (54.91) | 29.52 | (462.5) | (304.1) | (19.17) | |
EBITDA | (2.16) | (34.78) | 55.22 | (429.7) | (272.7) | 21.05 | |