| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,141.9 | 1,130.7 | 1,121.5 | 1,095.9 | 1,181.9 | 2,426.3 | |
COGS | 1,961.2 | 895.2 | 833 | 902.1 | 1,018.4 | 2,081.1 | |
Gross Profit | 180.7 | 235.6 | 288.5 | 193.9 | 163.5 | 345.1 | |
Operating Expenses & Income | |||||||
Operating Income | (2,616.1) | (731) | (273.9) | (334.4) | (630.4) | (998.9) | |
Total Operating Expenses | 2,796.8 | 966.6 | 562.3 | 528.3 | 793.9 | 1,344.1 | |
R&D Expenses | 731.8 | 19.08 | 31.59 | 55.25 | 107.1 | 197.5 | |
Selling General & Admin Expenses | 2,941.5 | 437.8 | 432.3 | 528.6 | 631.9 | 983.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (125.7) | (12.93) | (1.744) | (3.684) | (5.541) | (116.2) | |
Interest Income | 14,269.6 | 8,910.6 | 670.2 | 4,357.7 | 2,498.6 | 4,122.4 | |
Income Tax Expense | 18.82 | 4.058 | 526.4 | 1,474.3 | 446.3 | 451.1 | |
Net Income | |||||||
Net Income | 11,960.5 | 7,146.9 | 7,735 | 3,101.1 | 1,985.7 | 4,381.3 | |
Supplemental | |||||||
EBIT | (1,884.3) | (7,999) | (242.3) | (279.2) | (523.2) | (853.1) | |
EBITDA | (1,665.1) | (7,945.1) | (191.4) | (141.6) | (452.7) | (625) | |
