

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,637.6 | 2,290.9 | 1,742.7 | 1,422.3 | 1,338.1 | 2,752.8 | |
COGS | 1,534.3 | 2,042.2 | 1,130.3 | 1,021.3 | 805.7 | 1,822 | |
Gross Profit | 1,103.3 | 353.6 | 612.4 | 401 | 532.4 | 930.8 | |
Operating Expenses & Income | |||||||
Operating Income | (16.58) | (2,047.4) | (159.4) | (324.5) | 21.67 | (302.4) | |
Total Operating Expenses | 1,119.9 | 2,401 | 771.8 | 725.6 | 510.7 | 1,233.2 | |
R&D Expenses | 330.1 | 285 | 218.2 | 155.2 | 82.94 | 236.7 | |
Selling General & Admin Expenses | 250.1 | 108.1 | 99.22 | 118.9 | 94.47 | 212.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (134.4) | (113.7) | (130.1) | (97.93) | (69.62) | (163.4) | |
Interest Income | 78.93 | 159.9 | 250.7 | 115.8 | 8.775 | 145.3 | |
Income Tax Expense | (25.25) | 12.21 | (12.3) | (27.73) | 3.181 | (24.57) | |
Net Income | |||||||
Net Income | (157.5) | (2,200.6) | (505.9) | (496.9) | 15.94 | (494.8) | |
Supplemental | |||||||
EBIT | 51.15 | (2,100.5) | (297.6) | (238.7) | 54.54 | (183.6) | |
EBITDA | 251.2 | (1,879) | (190.5) | (139.2) | 110.8 | (28.09) | |