

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 67,130.6 | 41,631.5 | 42,805.7 | 42,734.2 | 52,107.1 | 66,965.1 | |
COGS | 51,280.1 | 32,543.1 | 31,060.8 | 30,697.1 | 37,496.8 | 48,546.7 | |
Gross Profit | 15,850.6 | 9,088.4 | 11,744.9 | 12,037.1 | 14,610.3 | 18,379.1 | |
Operating Expenses & Income | |||||||
Operating Income | 7,231.1 | 4,520.2 | 3,775.9 | 4,064.6 | 5,712.4 | 5,132.6 | |
Total Operating Expenses | 8,389.7 | 6,223 | 7,838.1 | 7,972.5 | 8,897.9 | 13,285.8 | |
R&D Expenses | 3,864.9 | 2,507.5 | 3,278.1 | 2,601.6 | 2,894.8 | 2,915.8 | |
Selling General & Admin Expenses | 767.9 | 614.2 | 731.7 | 1,088.7 | 868.5 | 2,669.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (923) | (936.6) | (628.1) | (536.5) | (596.3) | (847.7) | |
Interest Income | 160 | 430 | 397.4 | 52.62 | 469.7 | 417.1 | |
Income Tax Expense | 937.6 | 86.02 | 415.2 | 351.7 | 766.7 | 739.7 | |
Net Income | |||||||
Net Income | 6,269.8 | 2,306 | 3,188.1 | 3,308 | 4,858.5 | 5,050.9 | |
Supplemental | |||||||
EBIT | 7,594.4 | 3,312.3 | 4,472.2 | 4,655.1 | 6,469.9 | 4,979 | |
EBITDA | 8,464.7 | 4,162.6 | 5,736.3 | 5,915.2 | 7,999.5 | 7,261.3 | |