

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.474 | 0.052 | 0.072 | 0.068 | 0.005 | - | |
COGS | (1.214) | (0.028) | (0.032) | - | - | - | |
Gross Profit | 1.688 | 0.08 | 0.104 | 0.068 | 0.005 | - | |
Operating Expenses & Income | |||||||
Operating Income | (5.9) | (10.16) | (9.347) | (6.102) | (6.232) | (12.33) | |
Total Operating Expenses | 7.588 | 10.26 | 9.419 | 6.17 | 6.232 | 12.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7.59 | 10.33 | 9.419 | 6.17 | 6.353 | 9.084 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.135) | (0.011) | (0.011) | (0.011) | (0.011) | (0.022) | |
Interest Income | 0.135 | 0.032 | 0.04 | 0.011 | - | 0.017 | |
Income Tax Expense | 0.002 | 0.011 | - | - | - | - | |
Net Income | |||||||
Net Income | (6.035) | (10.18) | (9.358) | (6.113) | (6.238) | (12.35) | |
Supplemental | |||||||
EBIT | (5.9) | (10.23) | (9.347) | (6.102) | (6.227) | - | |
EBITDA | (5.806) | (9.894) | (8.679) | (5.434) | 0.005 | (11.66) | |