

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,410.7 | 2,317.5 | 2,948 | 4,381.3 | 5,860.2 | 6,613.1 | |
COGS | 866.4 | 835.6 | 1,067.3 | 1,705.6 | 2,229.9 | 2,353.6 | |
Gross Profit | 1,544.3 | 1,481.9 | 1,880.8 | 2,675.7 | 3,630.3 | 4,259.5 | |
Operating Expenses & Income | |||||||
Operating Income | 805.8 | 699.7 | 924.7 | 1,527.1 | 2,257.2 | 2,784.9 | |
Total Operating Expenses | 1,604.9 | 1,617.8 | 2,023.3 | 2,854.2 | 3,602.9 | 3,828.3 | |
R&D Expenses | 462.8 | 486.6 | 586.8 | 728.4 | 854.9 | 923.2 | |
Selling General & Admin Expenses | 275.8 | 295.6 | 369.3 | 420.2 | 518.1 | 551.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 51.14 | 27.14 | 7.215 | 27.56 | 152.4 | 274.7 | |
Income Tax Expense | 2.403 | 104.3 | 90.03 | 229.3 | - | - | |
Net Income | |||||||
Net Income | 859.9 | 634.6 | 840.9 | 1,352.4 | 2,087.3 | 2,664.7 | |
Supplemental | |||||||
EBIT | 805.8 | 703.9 | 924.7 | 1,527.1 | - | - | |
EBITDA | 838.6 | 783.5 | 975.1 | 1,589.8 | - | - | |