

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 26,861.4 | 22,980.2 | 26,199.4 | 27,124.5 | 31,834.5 | 33,704.1 | |
COGS | 5,332.1 | 5,117.2 | 4,989.9 | 5,014.2 | 5,707.7 | 5,923.3 | |
Gross Profit | 21,529.3 | 19,017.8 | 21,209.5 | 22,110.2 | 26,126.7 | 27,780.8 | |
Operating Expenses & Income | |||||||
Operating Income | 5,078.6 | 4,932.1 | 5,785.7 | 5,765.4 | 6,953.6 | 10,029 | |
Total Operating Expenses | 17,185.8 | 14,085.7 | 15,539.7 | 16,344.9 | 19,173.1 | 17,751.8 | |
R&D Expenses | 3,747.1 | 3,825.5 | 4,473 | 4,919 | 6,036.3 | 5,928.8 | |
Selling General & Admin Expenses | 2,185.2 | 1,946.7 | 1,873.3 | 1,955.9 | 2,143.5 | 2,019.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (308.6) | (379.2) | (495.2) | (277.3) | (271.1) | (2,062.2) | |
Interest Income | 13,322.2 | 522.7 | 186.7 | 80.95 | 203.9 | 41.65 | |
Income Tax Expense | 1,957.9 | 615.2 | 797.3 | 463.2 | 1,628.9 | 1,843.5 | |
Net Income | |||||||
Net Income | 14,608.4 | 2,245.9 | 2,331.9 | 3,288.7 | 2,343.3 | 2,389.4 | |
Supplemental | |||||||
EBIT | 18,881.3 | 4,983.8 | 5,905.1 | 4,856.9 | 6,291.3 | 9,494.5 | |
EBITDA | 19,873.8 | 5,908.2 | 6,979.4 | 5,740.1 | 7,255.2 | 10,410.4 | |