
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 2,977 | 2,853.7 | 2,982.9 | 3,387.5 | - |
COGS | 1,800.7 | 1,618.7 | 1,436.1 | 1,586.6 | - |
Gross Profit | 1,176.3 | 1,235 | 1,546.8 | 1,800.9 | - |
Operating Expenses & Income | |||||
Operating Income | 328.5 | 277.9 | 361.6 | 395.6 | - |
Total Operating Expenses | 2,648.4 | 2,575.8 | 2,621.3 | 2,991.9 | - |
R&D Expenses | 118.4 | 114.3 | 96.41 | 87.28 | 78.2 |
Selling General & Admin Expenses | 394.1 | 428.6 | 575.2 | 757 | 1,375.1 |
Earnings from Continuing Operations | |||||
Interest Expense | (10.85) | (13.5) | (17.91) | (16.07) | (14.66) |
Interest Income | 45.89 | 34.31 | 42.37 | 26.43 | 22.22 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 301.7 | 254.3 | 311.8 | 371.6 | - |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |