
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 62,089.3 | 69,599.5 | 71,095.2 | 65,149.1 | 66,034.5 | 65,102.1 | |
COGS | 55,768.4 | 63,774.2 | 64,894.5 | 59,826.7 | 59,545.4 | 58,707.1 | |
Gross Profit | 6,320.9 | 5,825.3 | 6,200.7 | 5,322.4 | 6,489.1 | 6,395 | |
Operating Expenses & Income | |||||||
Operating Income | 2,108.6 | 2,017.8 | 2,143.5 | 1,495 | 2,365 | 2,251.4 | |
Total Operating Expenses | 59,980.7 | 67,581.8 | 68,951.7 | 63,654.2 | 63,669.6 | 62,850.7 | |
R&D Expenses | 342.2 | 333.8 | 368.9 | 345.5 | 330.4 | 336 | |
Selling General & Admin Expenses | 3,751.7 | 3,359.2 | 3,572.2 | 3,358.9 | 1,411.4 | 1,421.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (139.9) | (228.3) | (288.1) | (185.7) | (101.2) | (80.74) | |
Interest Income | 112.1 | 314.4 | 363.7 | 42.06 | 124.6 | 126 | |
Income Tax Expense | 48.02 | 22.91 | - | - | - | - | |
Net Income | |||||||
Net Income | 2,012.1 | 1,726.5 | 1,909.5 | 1,567 | 2,158.4 | 2,043.7 | |
Supplemental | |||||||
EBIT | 2,108.6 | 2,017.8 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |