
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 70.12 | 74.21 | 52.27 | 140.5 | 141 | 128.8 | |
COGS | 0.534279 | 0.644158 | 9.871878 | 70.58 | 114.2 | 71.86 | |
Gross Profit | 69.59 | 73.56 | 42.4 | 69.96 | 26.8 | 57 | |
Operating Expenses & Income | |||||||
Operating Income | 30.03 | 27.74 | 7.592337 | (2.837672) | 21.68 | 0.212612 | |
Total Operating Expenses | 39.51 | 53.63 | 34.81 | 142.4 | 5.121754 | 56.3 | |
R&D Expenses | 7.90978 | 4.755572 | 2.667096 | 48.42 | - | 12.58 | |
Selling General & Admin Expenses | 19.2 | 0.0885 | 0.122196 | 0.146671 | 0.164745 | 0.371712 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.123394) | (0.486992) | (0.595269) | (0.451476) | (0.312642) | (2.03819) | |
Interest Income | 0.0236 | 2.638524 | 2.786732 | 0.877536 | 0.819549 | 1.457221 | |
Income Tax Expense | 3.148882 | 4.336525 | (0.8202) | (4.123283) | 4.557707 | 2.205046 | |
Net Income | |||||||
Net Income | 28.69 | 22.89 | 0.525609 | 6.89915 | 6.942666 | (2.508686) | |
Supplemental | |||||||
EBIT | 31.96 | 27.71 | 0.326928 | 0.509766 | 21.68 | - | |
EBITDA | 40.88 | 33.6 | 4.498691 | 20.32 | 71.91 | - | |