
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 31.16 | 69.73 | 102.9 | 79.97 | 49.98 | 55.67 | |
COGS | 12.38 | 26.56 | 38.71 | 28.94 | 13.43 | 15.88 | |
Gross Profit | 18.78 | 43.17 | 64.16 | 51.03 | 36.55 | 39.79 | |
Operating Expenses & Income | |||||||
Operating Income | (655.1) | (404.4) | (366.5) | (320) | (92.7) | (98.91) | |
Total Operating Expenses | 673.5 | 447.5 | 429.3 | 371 | 129.3 | 138.7 | |
R&D Expenses | 427.7 | 274.8 | 257.2 | 236.6 | 45.05 | 39.56 | |
Selling General & Admin Expenses | 145.5 | 96.16 | 89.83 | 64.05 | 36.8 | 43.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.079) | (6.059784) | (8.948) | (8.066072) | (2.172285) | - | |
Interest Income | 2.607 | 6.059784 | 10.98 | 8.066072 | 0.372 | - | |
Income Tax Expense | 15.47 | 19.2 | (3.58) | - | - | - | |
Net Income | |||||||
Net Income | (1,077) | (426.9) | (378.8) | (415.9) | 14.82 | (81.51) | |
Supplemental | |||||||
EBIT | (1,073.9) | (420.8) | (369.9) | (320) | (92.7) | (98.91) | |
EBITDA | (1,058.2) | (401.4) | (341.4) | (308.9) | (78.98) | (87.26) | |