
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,429.1 | 3,805 | 4,337.5 | 5,426.8 | 3,738.2 | - | |
COGS | 2,069.7 | 2,392.3 | 2,752.1 | 3,640.1 | 2,727.8 | - | |
Gross Profit | 1,359.5 | 1,412.7 | 1,585.4 | 1,786.6 | 1,010.4 | - | |
Operating Expenses & Income | |||||||
Operating Income | (149.1) | 97.12 | 118.7 | (177.3) | (229.4) | - | |
Total Operating Expenses | 1,508.6 | 1,315.6 | 4,218.8 | 5,333.2 | 3,999.6 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 237.6 | 248.7 | 221.8 | 1,696.2 | 1,321.5 | 2,185.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (18.33) | (10.95) | (16.3) | (25.92) | (21.93) | (32.62) | |
Interest Income | 111 | 94.4 | 14.12 | 63.35 | 26.53 | 72.04 | |
Income Tax Expense | (99.2) | (10.53) | 33.99 | (14.34) | - | 8.895621 | |
Net Income | |||||||
Net Income | 59.53 | 125.3 | 120.1 | (99.56) | (230.7) | - | |
Supplemental | |||||||
EBIT | (149.1) | 97.12 | 118.7 | (1.523518) | - | - | |
EBITDA | 25.32 | 251.7 | 299.1 | (87.99) | (42.58) | - | |