| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14,466.4 | 15,561.6 | 12,520.8 | 8,675.6 | 6,117 | 12,969.9 | |
COGS | 9,476.6 | 11,604.4 | 9,447.3 | 6,883.8 | 4,770.4 | 10,255.1 | |
Gross Profit | 4,989.8 | 3,957.3 | 3,073.6 | 1,791.8 | 1,346.6 | 2,714.9 | |
Operating Expenses & Income | |||||||
Operating Income | 3,129 | 3,003.7 | 1,979.5 | 148.2 | 600.5 | 275.6 | |
Total Operating Expenses | 1,860.8 | 12,853.9 | 1,103 | 1,643.6 | 746.1 | 2,621.7 | |
R&D Expenses | 430.7 | 566.1 | 503.2 | 391.9 | 253 | 609.4 | |
Selling General & Admin Expenses | 972.6 | 1,628.2 | 1,080.8 | 995.9 | 759.4 | 1,562.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,403.8) | (1,225.5) | (1,170.4) | (1,267) | (922.9) | (1,190.8) | |
Interest Income | 85.89 | 1,225.5 | 1,170.4 | 113.8 | 922.9 | 2,002.9 | |
Income Tax Expense | 472.7 | 210 | 168.3 | (6.922824) | 264.5 | 275.7 | |
Net Income | |||||||
Net Income | 2,211.5 | 1,469.2 | 508.2 | (697.1) | 279.4 | (431.1) | |
Supplemental | |||||||
EBIT | 4,218.6 | 3,003.7 | 1,949.4 | 574.3 | 1,401.6 | 710.7 | |
EBITDA | 5,609.8 | 4,442 | 3,305.3 | 1,623.8 | 2,258 | 2,457.4 | |
