
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,761.8 | 15,459.1 | 10,775.3 | 9,167.2 | 10,082 | 21,429 | |
COGS | 6,966.4 | 11,171.9 | 9,212.3 | 8,466.5 | 9,126.5 | 19,427 | |
Gross Profit | 795.4 | 4,287.2 | 1,563 | 700.7 | 955.5 | 2,001.9 | |
Operating Expenses & Income | |||||||
Operating Income | 164.6 | 2,963 | 918.2 | 119.8 | 293.9 | 536.8 | |
Total Operating Expenses | 630.8 | 1,324.2 | 644.8 | 578.5 | 661.6 | 1,465.1 | |
R&D Expenses | 58.11 | 58.09 | 64.29 | 74.97 | 63.84 | 131.7 | |
Selling General & Admin Expenses | 497.6 | 816.7 | 523.3 | 442.8 | 532 | 1,085.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (30.19) | (20.21) | (32.55) | (59.31) | (36.77) | (77.39) | |
Interest Income | 15.28 | 9.276 | 73.06 | 50.23 | 36.68 | 77.14 | |
Income Tax Expense | 39.68 | 553.6 | 141.3 | 28.25 | 50.87 | 121.5 | |
Net Income | |||||||
Net Income | 207.3 | 2,374.3 | 702.5 | 60.84 | 262.1 | 553.2 | |
Supplemental | |||||||
EBIT | 257.9 | 3,086.9 | 916.3 | 147.4 | 348.3 | 662.9 | |
EBITDA | 369.3 | 3,175.6 | 984.2 | 253.9 | 451.2 | 827.6 | |