
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,917.5 | 11,170 | 15,288.1 | 19,116.1 | 14,460.3 | - | |
COGS | 9,950.7 | 10,464.6 | 14,819.3 | 18,332.2 | 15,210.3 | - | |
Gross Profit | 1,966.9 | 705.4 | 468.8 | 784 | (750) | - | |
Operating Expenses & Income | |||||||
Operating Income | 1,495.5 | 332.8 | 265.6 | 347.1 | (1,441) | - | |
Total Operating Expenses | 400 | 353 | 254.2 | 472.8 | 510.8 | - | |
R&D Expenses | 362.7 | 301.1 | 197.1 | 387.1 | 378.8 | 444.2 | |
Selling General & Admin Expenses | 125.5 | 85.23 | 75.4 | 90.31 | 128.2 | 0.128229 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (356.6) | (322.7) | (236.8) | (289.5) | (238) | (219) | |
Interest Income | 356.6 | 322.7 | 236.8 | 289.5 | 238 | 238 | |
Income Tax Expense | 200.7 | 13.23 | (2.671) | (7.784) | (347.7) | (400.7) | |
Net Income | |||||||
Net Income | 961.5 | 19.79 | 18.37 | 65.03 | (1,328.8) | - | |
Supplemental | |||||||
EBIT | 1,495.5 | 332.8 | 265.6 | 347.1 | (1,441) | - | |
EBITDA | 1,936.1 | 780.1 | 719.2 | 946.8 | (811.9) | - | |