
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 831.8 | 849.6 | 634.5 | 717.6 | 572.2 | - | |
COGS | 312 | 293.5 | 350.1 | 487.7 | 419 | - | |
Gross Profit | 519.7 | 556.1 | 284.4 | 229.9 | 153.1 | - | |
Operating Expenses & Income | |||||||
Operating Income | 315.9 | 375.2 | 139.1 | 24.11 | (140.7) | - | |
Total Operating Expenses | 203.8 | 180.9 | 495.4 | 694.6 | 602.7 | - | |
R&D Expenses | 55.63 | 66.77 | 70.99 | 99.45 | 117.2 | - | |
Selling General & Admin Expenses | 90.2 | 49.73 | 46.21 | 109.5 | 160.9 | 192.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.82762) | (0.933416) | (2.201319) | (2.556329) | (8.309) | (9.744661) | |
Interest Income | 2.82762 | 0.933416 | 3.389937 | 2.556329 | 1.316 | 1.697863 | |
Income Tax Expense | 40.68 | 58.58 | 92.92 | 3.179197 | - | (4.836877) | |
Net Income | |||||||
Net Income | 269.2 | 316 | 613.3 | 19.34 | (152.8) | - | |
Supplemental | |||||||
EBIT | 315.9 | 375.2 | 139.1 | 24.11 | - | - | |
EBITDA | 469.3 | 535.2 | 351.1 | - | 89.02 | - | |