

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,360.8 | (24,958) | 20,031 | 2,620.3 | 32,578.1 | 32,927.1 | |
COGS | (171.1) | (6,085) | (7,217) | (986.9) | - | - | |
Gross Profit | 7,275 | (18,873) | 19,757 | 3,607.2 | 32,578.1 | 32,927.1 | |
Operating Expenses & Income | |||||||
Operating Income | 1,384.9 | 4,448 | 5,049 | 2,892.2 | 7,482.1 | 20,575.7 | |
Total Operating Expenses | 6,203 | (22,927) | 22,684 | 1,612.2 | 25,096.1 | 111,334.5 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 121 | 2,628 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (56.03) | (394) | (485) | (79.17) | (664) | (688.6) | |
Interest Income | 1.726275 | 32 | 9,308 | 28.19 | 10,607 | 144.1 | |
Income Tax Expense | 155.5 | 689 | 783 | 125.9 | 1,205.8 | 1,330.8 | |
Net Income | |||||||
Net Income | 1,165.5 | 3,331 | 3,764 | 880 | 6,243.2 | 7,118.8 | |
Supplemental | |||||||
EBIT | 1,384.9 | 4,448 | 5,049 | 1,087.3 | - | - | |
EBITDA | 1,446.8 | 4,839 | 5,465 | 1,148.2 | 8,146 | 7,130.3 | |