
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 5.811268 | 3.578972 | 2.283807 | 1.885947 | 2.348814 |
COGS | (1.491862) | (2.555516) | (0.538287) | (0.573421) | (0.347204) |
Gross Profit | 7.30313 | 6.134488 | 2.822094 | 2.459368 | 2.696019 |
Operating Expenses & Income | |||||
Operating Income | 2.249068 | (1.113426) | (0.674338) | 0.279917 | 1.287526 |
Total Operating Expenses | 3.562201 | 4.692398 | 2.958145 | 1.606031 | 1.061288 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.00046) | - | (0.0436) | (0.0579) | (0.0441) |
Interest Income | - | - | - | - | 0.009472 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 2.138895 | (1.439014) | (1.333625) | (5.628071) | 1.256361 |
Supplemental | |||||
EBIT | 2.30793 | (1.374757) | (1.203672) | (5.585965) | 1.291061 |
EBITDA | 2.326873 | (1.298986) | (1.127902) | (5.510194) | 1.366832 |