
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 71,755.5 | 66,437.1 | 52,264.8 | 51,008.2 | 44,168 | 42,767.2 | |
COGS | 54,001.8 | 55,497 | 46,658.5 | 48,710.7 | 42,820.3 | 41,548.4 | |
Gross Profit | 17,753.7 | 10,940.1 | 5,606.3 | 2,297.4 | 1,347.7 | 1,218.7 | |
Operating Expenses & Income | |||||||
Operating Income | 12,919.5 | 913.3 | 1,618.4 | (2,001) | (2,651.6) | (2,677.4) | |
Total Operating Expenses | 4,870.8 | 5,203.3 | 3,811.8 | 4,298.4 | 3,999.3 | 3,896.1 | |
R&D Expenses | 429.8 | 437 | 468.4 | 518 | 555.2 | 542.3 | |
Selling General & Admin Expenses | 1,277.6 | 1,360 | 1,323.1 | 1,278.2 | 1,198.8 | 1,175.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (167.1) | (215.4) | (269.3) | (307.7) | (351.2) | (352.4) | |
Interest Income | 79.6 | 146.5 | 293.4 | 330.8 | 246.8 | 179.9 | |
Income Tax Expense | 2,673 | 758.2 | (30.18) | (608.2) | (617.2) | (633) | |
Net Income | |||||||
Net Income | 5,191.4 | 1,555.1 | (207) | (2,147.5) | (6,405.3) | (2,597.4) | |
Supplemental | |||||||
EBIT | 13,647.5 | 7,067 | 2,455.2 | (1,287.1) | (2,651.6) | (1,762.1) | |
EBITDA | 15,940.7 | 9,433.7 | 5,024.1 | 1,412.3 | 8.23 | 908 | |