| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 22,547.4 | 18,176.6 | 15,719.2 | 16,418.4 | 22,614 | 24,432.3 | |
COGS | 17,904.7 | 17,305.4 | 15,270.9 | 15,908.3 | 24,178.4 | 25,995.1 | |
Gross Profit | 4,642.7 | 871.3 | 448.3 | 510.1 | (1,564.4) | (1,562.8) | |
Operating Expenses & Income | |||||||
Operating Income | 7,364.7 | 89.46 | (1,092) | (1,684.3) | (4,043.7) | (4,214.3) | |
Total Operating Expenses | 1,731.8 | 1,629.3 | 1,540.3 | 2,194.3 | 2,479.3 | 2,651.5 | |
R&D Expenses | 38.7 | 34.14 | 31.91 | 36.09 | 39.26 | 0.247 | |
Selling General & Admin Expenses | 1,267.6 | 1,229.3 | 1,237.1 | 1,678.2 | 1,911.8 | 132.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.312) | (76) | (153.2) | (171.4) | (713.2) | (79.28) | |
Interest Income | 103.8 | 161.7 | 211.8 | 191.9 | 127.8 | 134.2 | |
Income Tax Expense | 1,280.7 | 438.8 | (298.1) | (355.2) | (211.1) | (203.3) | |
Net Income | |||||||
Net Income | 5,881.2 | (493.8) | (1,438) | (1,559.9) | (4,379.9) | (4,997.2) | |
Supplemental | |||||||
EBIT | 7,365.8 | 92.57 | (1,601.8) | (1,384) | (4,066) | (4,304.9) | |
EBITDA | 8,713.3 | 1,340.6 | (335.2) | (26.64) | (1,292.8) | (1,187.4) | |
