
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 46.75 | 203.8 | 87.57 | 64.25 | 68.89 | 134.9 | |
COGS | 8.121208 | 125.1 | 29.61 | 12.14 | 13.98 | 28.89 | |
Gross Profit | 38.63 | 78.79 | 57.97 | 52.11 | 54.99 | 134.9 | |
Operating Expenses & Income | |||||||
Operating Income | 52.74 | 69.97 | 29.52 | 20.12 | 45.02 | 62.26 | |
Total Operating Expenses | (5.989166) | 133.6 | 28.45 | 31.99 | 9.967 | 83.68 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 8.561672 | 10.42 | 8.989448 | 8.425023 | 9.378 | 16.56 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.60145) | (0.007064) | (18.86) | (22.73) | (0.173) | (16.6) | |
Interest Income | 0.60145 | 0.236634 | 0.451928 | 0.413452 | 0.253 | 0.603494 | |
Income Tax Expense | 13.47 | 18.96 | 6.622512 | 5.544015 | 5.358 | 14.27 | |
Net Income | |||||||
Net Income | 38.67 | 50.78 | 24.74 | 14.16 | 16.29 | 36.05 | |
Supplemental | |||||||
EBIT | 52.74 | 69.74 | 31.36 | 42.85 | 21.82 | 71.54 | |
EBITDA | 53.49 | 70.05 | 31.73 | 43.4 | 22.5 | 72.85 | |