
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,247,539.3 | 4,702,479.6 | 4,101,094.8 | 4,235,511.9 | 4,286,708.1 | 4,354,393.4 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 315,048 | 399,734 | 71,517 | 81,553 | 108,574 | 111,485 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (474,091.9) | (964,189) | (1,853,420.9) | (1,977,306.4) | (2,036,240.4) | (2,070,173.6) | |
Interest Income | 1,912,690.1 | 2,946,411.9 | 3,903,884 | 4,021,706.9 | 4,145,907.9 | 4,089,119.4 | |
Income Tax Expense | 519,017.4 | 585,159.8 | - | - | - | - | |
Net Income | |||||||
Net Income | 789,222.1 | 1,060,497.6 | 2,041,748.9 | 2,306,096.5 | 2,300,359.7 | 2,357,494.7 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |