
| 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 129 | 242.9 | 415 | - |
COGS | 77.27 | 116.7 | 186.4 | - |
Gross Profit | 51.77 | 126.2 | 228.6 | - |
Operating Expenses & Income | ||||
Operating Income | (281) | (97.01) | (198.1) | - |
Total Operating Expenses | 410.1 | 339.9 | 613.1 | - |
R&D Expenses | - | 81.4 | 107.7 | - |
Selling General & Admin Expenses | 251.8 | 147.7 | 317.3 | 386.5 |
Earnings from Continuing Operations | ||||
Interest Expense | (4.515) | (4.8) | (1.878) | (4.335) |
Interest Income | 0.783 | 2.791 | 1.281 | 3.597 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (502.9) | (1,255) | (934.6) | - |
Supplemental | ||||
EBIT | - | (1,254.6) | (933.2) | - |
EBITDA | - | (1,240.3) | (922.8) | - |