
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,451,224.1 | 3,609,444 | 3,687,018 | 3,858,696.2 | 4,025,508.4 | 4,054,417 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 24,191 | 29,637 | 28,487 | 27,710 | 27,086 | 27,343 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (980,184) | (1,857,856.4) | (3,786,266.7) | (3,971,743) | (3,519,432.7) | (3,419,703.9) | |
Interest Income | 3,552,010.7 | 4,781,740.7 | 6,691,721 | 6,949,048.1 | 6,472,509.5 | 6,400,087.9 | |
Income Tax Expense | 288,933 | 300,346 | - | - | - | - | |
Net Income | |||||||
Net Income | 791,008.9 | 810,152 | 639,780.2 | 728,547.8 | 815,002.5 | 859,814.3 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |