

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 23,616.3 | 19,429.8 | 16,773.7 | 13,333.9 | 12,259.4 | 11,568.3 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 26,406.4 | 19,590 | 16,773.7 | 13,333.9 | 12,259.4 | 11,568.3 | |
Operating Expenses & Income | |||||||
Operating Income | (1,238.6) | (16,383.5) | 1,861.6 | 592.2 | 925.5 | 1,352.7 | |
Total Operating Expenses | 28,109.4 | 36,031 | 14,927.9 | 12,741.7 | 11,333.9 | 10,215.7 | |
R&D Expenses | 4,302.5 | 3,563.6 | 3,435.1 | 3,153.1 | 2,224.7 | 1,874.8 | |
Selling General & Admin Expenses | 19,765.6 | 30,951.7 | 10,817.4 | 8,950.9 | 5,711.1 | 5,151.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16.39) | (34.27) | (13.03) | (14.34) | (10.72) | (9.308) | |
Interest Income | 720.2 | 3,002.6 | 1,079.7 | 3,916.9 | 89.89 | 33.82 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1,280.4) | (15,346.3) | 2,623.2 | 4,396.7 | 3,414.7 | 7,179.7 | |
Supplemental | |||||||
EBIT | - | (13,556.7) | 2,939.8 | 4,521.5 | 3,968.1 | 7,764 | |
EBITDA | - | (12,332.2) | 3,599.3 | 5,159.2 | 4,458.7 | 8,226.6 | |