

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 85,250.3 | 124,522 | 144,806.4 | 175,059.8 | 205,613.5 | 194,065.3 | |
COGS | 30,063.5 | 43,052.7 | 52,400.9 | 60,842.3 | 69,121.4 | 65,154 | |
Gross Profit | 55,186.8 | 81,469.3 | 92,405.4 | 114,217.5 | 136,492.1 | 128,911.3 | |
Operating Expenses & Income | |||||||
Operating Income | 17,565.9 | 35,293.1 | 27,555.3 | 38,706.6 | 42,203 | 31,151 | |
Total Operating Expenses | 67,649.9 | 91,825.2 | 117,170.5 | 136,510 | 163,410.5 | 162,914.2 | |
R&D Expenses | 6,980.7 | 9,116.7 | 12,864.6 | 14,868.4 | 19,683.3 | 20,434.7 | |
Selling General & Admin Expenses | 28,584.1 | 37,391 | 49,513.1 | 56,804.8 | 26,476.5 | 25,390.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,331.9) | (243.3) | (278.8) | (818.3) | (623) | (1,106.4) | |
Interest Income | 8,052.5 | 2,300.2 | 688.3 | 8,856.2 | 1,665.5 | 1,418.9 | |
Income Tax Expense | (330.5) | 3,897.5 | 2,580.6 | - | - | - | |
Net Income | |||||||
Net Income | 9,085.2 | 27,984.4 | 24,562.5 | 42,803.7 | 34,475.7 | 24,648.7 | |
Supplemental | |||||||
EBIT | 17,565.9 | 35,293.1 | 27,635.9 | - | - | - | |
EBITDA | - | - | - | - | - | - | |