

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 35,917.2 | 39,736.2 | 30,790 | 36,828.5 | 37,989.8 | 38,236.2 | |
COGS | 26,426.1 | 28,670.8 | 21,383 | 25,459.5 | 27,108.2 | 27,162.2 | |
Gross Profit | 9,491.1 | 11,065.3 | 9,408 | 11,369 | 10,881.6 | 11,074 | |
Operating Expenses & Income | |||||||
Operating Income | 6,408.7 | 8,608.8 | 6,548 | 7,755.4 | 7,091.9 | 7,311.1 | |
Total Operating Expenses | 3,092.7 | 3,328.3 | 24,242 | 3,613.6 | 3,789.7 | 3,762.8 | |
R&D Expenses | 162.6 | 160.3 | 153 | 171.5 | 175.8 | 181.6 | |
Selling General & Admin Expenses | 1,193.9 | 1,466.5 | 2,860 | 1,593.3 | 1,678.2 | 1,283.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (22.9) | (68.42) | (117) | (78.29) | (65.02) | (58.41) | |
Interest Income | 21.38 | 45.48 | 116 | 116.8 | 163.9 | 149.5 | |
Income Tax Expense | 1,237.2 | 1,750.1 | 1,499 | 1,710.1 | 1,450.6 | 1,499.1 | |
Net Income | |||||||
Net Income | 5,148.6 | 6,790.3 | 5,176 | 6,640.9 | 5,514.9 | 5,670.1 | |
Supplemental | |||||||
EBIT | 6,410.8 | 7,737 | 6,548 | 8,429.2 | 7,091.9 | 7,173.4 | |
EBITDA | 7,043.1 | 8,531.2 | 7,429 | 9,306.9 | 7,958.2 | 8,034.1 | |