

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 37,416 | 59,307.6 | 40,895.9 | 29,328.3 | 37,923.9 | 44,225.5 | |
COGS | 25,743.6 | 44,441.4 | 29,337.7 | 19,047.7 | 20,211.4 | 24,079.2 | |
Gross Profit | 11,672.4 | 14,866.2 | 11,558.2 | 10,280.5 | 17,712.4 | 20,146.3 | |
Operating Expenses & Income | |||||||
Operating Income | 6,802.7 | 9,608.3 | 5,561.7 | 4,088.7 | 10,572.6 | 12,890.4 | |
Total Operating Expenses | 30,613.2 | 49,699.2 | 35,334.2 | 25,239.5 | 27,351.3 | 31,335 | |
R&D Expenses | 1,209.6 | 1,404.4 | 1,359.6 | 1,506.2 | 1,908.7 | 1,926.1 | |
Selling General & Admin Expenses | 3,494.4 | 3,661.4 | 4,438.5 | 4,444.7 | 1,232.3 | 1,256.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.11543) | (2.81373) | (5.54274) | (9.98493) | (8.48198) | (7.58879) | |
Interest Income | 780.9 | 1,416.7 | 3,317.2 | 3,436.7 | 1,990.7 | 1,906.1 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 7,537.4 | 9,125.1 | 7,289.4 | 6,241.8 | 11,488.4 | 14,079.2 | |
Supplemental | |||||||
EBIT | 6,802.7 | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |