
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,646 | 3,551.9 | 2,107.7 | 3,020.8 | 2,871.4 | 3,335.5 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,344.5 | 1,498.1 | 989.5 | 1,409.1 | 1,618.6 | 1,893.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (497.3) | (777.8) | (1,401.3) | (1,835.3) | (1,662.4) | (1,720.3) | |
Interest Income | 794.2 | 1,038.5 | 1,616.2 | 1,949.8 | 1,874.3 | 1,891.1 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 772.2 | 954.5 | 622.3 | 931.5 | 681.4 | 465.5 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |