| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 52,557 | 58,315.2 | 59,393.7 | 55,234.7 | 59,093.9 | 59,712.3 | |
COGS | 39,812.6 | 45,129.9 | 44,451 | 41,094.7 | 45,013.7 | 45,580 | |
Gross Profit | 12,744.4 | 13,185.3 | 14,942.7 | 14,140 | 14,080.2 | 14,132.2 | |
Operating Expenses & Income | |||||||
Operating Income | 6,350.7 | 5,675 | 6,663.3 | 6,231.6 | 5,287.5 | 5,276.5 | |
Total Operating Expenses | 7,671.4 | 8,053 | 14,942.7 | 7,877 | 8,792.7 | 8,855.7 | |
R&D Expenses | 1,112.9 | 1,144.3 | 1,133.5 | 1,016.6 | 1,170.2 | 1,199.2 | |
Selling General & Admin Expenses | 2,529.5 | 2,496.5 | 2,620.8 | 2,629.9 | 2,779.1 | 2,840.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (203.6) | (204) | (322.4) | (378.7) | (443) | (468) | |
Interest Income | 127.4 | 233.1 | 619.2 | 773.6 | 664.7 | 500.7 | |
Income Tax Expense | 649.7 | 1,429.8 | 1,942.1 | 1,828.5 | 1,467.6 | 1,371 | |
Net Income | |||||||
Net Income | 5,013.1 | 3,457.7 | 5,830.1 | 5,767.6 | 5,242.1 | 5,282.9 | |
Supplemental | |||||||
EBIT | 6,350.7 | 5,625.8 | 8,572.6 | 8,458.5 | 5,321 | 4,728 | |
EBITDA | 8,152.9 | 7,429.2 | 10,560.3 | 10,507.5 | 6,806.4 | 7,030.2 | |
