
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 66.87 | 161.4 | 265.5 | 328.3 | - |
COGS | 57.79 | 82.55 | 149.5 | 160.4 | - |
Gross Profit | 9.072645 | 78.82 | 116 | 167.9 | - |
Operating Expenses & Income | |||||
Operating Income | (281.8) | (226.7) | (215.6) | (212.8) | - |
Total Operating Expenses | 290.9 | 305.5 | 331.6 | 380.6 | - |
R&D Expenses | 179.3 | 184.4 | 196.4 | 233.7 | 252.3 |
Selling General & Admin Expenses | 30.28 | 20.44 | 20.42 | 26.21 | 35.4 |
Earnings from Continuing Operations | |||||
Interest Expense | (1.966675) | (2.98) | (3.076) | (3.158) | (2.527823) |
Interest Income | 13.13 | 13.57 | 9.99 | 4.193 | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (255) | (212.4) | (207.5) | (226.7) | - |
Supplemental | |||||
EBIT | (253) | (210.1) | (208.5) | (227) | - |
EBITDA | (231.5) | (186.9) | (180.7) | (205.6) | - |