

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,887.5 | 2,197.1 | 995.2 | 720.7 | 771 | 732.4 | |
COGS | 1,345.4 | 1,439.3 | 708 | 569.1 | 622.1 | 619.2 | |
Gross Profit | 542.1 | 757.8 | 287.1 | 151.6 | 148.9 | 113.2 | |
Operating Expenses & Income | |||||||
Operating Income | 339.8 | 506 | 30.68 | (68.27) | (51.54) | (91.1) | |
Total Operating Expenses | 202.3 | 295.8 | 256.4 | 219.8 | 200.5 | 204.3 | |
R&D Expenses | 25.73 | 24.88 | 19.14 | 19.18 | 18.15 | 17.17 | |
Selling General & Admin Expenses | 102.6 | 160.8 | 148.3 | 128.4 | 138.2 | 135.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.362) | (9.83) | (19.28) | (21.39) | (19.67) | (19.14) | |
Interest Income | 0.371 | 1.751 | 5.775 | 4.185 | 3.816 | 4.118 | |
Income Tax Expense | 65.61 | 107.5 | 16.69 | (14.21) | 4.147999 | (8.276) | |
Net Income | |||||||
Net Income | 262.9 | 386.6 | 45.5 | (54.7) | (6.63) | (57.44) | |
Supplemental | |||||||
EBIT | 331.9 | 504 | 81.47 | (47.52) | 17.19 | (65.28) | |
EBITDA | 391.6 | 581.3 | 162.3 | 34.55 | 90.96 | 0.458 | |