
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 265.6 | 285.1 | 194.4 | 112.7 | 114.8 | 94.57 | |
COGS | 235.2 | 242.5 | 177.2 | 103.4 | 88.35 | 75.91 | |
Gross Profit | 30.38 | 42.59 | 17.24 | 9.301 | 26.48 | 18.66 | |
Operating Expenses & Income | |||||||
Operating Income | (63) | (25.9) | (54.84) | (55.45) | (51.11) | (56.35) | |
Total Operating Expenses | 100.3 | 81.61 | 72.07 | 64.76 | 77.58 | 75.01 | |
R&D Expenses | 13.79 | 12.58 | 8.501 | 4.703 | 6.842 | 6.689 | |
Selling General & Admin Expenses | 72.91 | 57.65 | 52.64 | 51.23 | 59.77 | 59.48 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.494) | (2.542) | (1.668) | (0.503) | (1.147) | (1.53) | |
Interest Income | 0.184 | 0.31 | 2.028 | 3.368 | 1.921 | 1.204 | |
Income Tax Expense | 72.57 | (0.942) | 0.378 | 1.453 | 0.278 | 0.278 | |
Net Income | |||||||
Net Income | (208.1) | (26.56) | (28.25) | (54.87) | (51.39) | (68.42) | |
Supplemental | |||||||
EBIT | (133.1) | (24.96) | (26.2) | (52.91) | (51.11) | (49.05) | |
EBITDA | (91.83) | 1.328 | (2.291) | (39.44) | (35.62) | (33.44) | |