
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13.81 | 5.024067 | 0.350994 | 69.68 | 150.3 | 269.6 | |
COGS | - | - | (0.0351) | - | 15.31 | - | |
Gross Profit | 13.81 | 5.024067 | 6.997148 | 69.68 | 135 | 261.4 | |
Operating Expenses & Income | |||||||
Operating Income | (210.5) | (321.8) | (331.6) | (289.5) | (217.3) | (505.5) | |
Total Operating Expenses | 224.3 | 326.8 | 338.6 | 359.1 | 352.3 | 754.2 | |
R&D Expenses | 176 | 244.9 | 265.5 | 303.3 | 313.9 | 657.9 | |
Selling General & Admin Expenses | 48.32 | 81.94 | 73.13 | 60.91 | 53.94 | 109.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.891) | (0.694893) | (1.38579) | (3.240899) | (5.166725) | (18.11) | |
Interest Income | 1.64 | 0.694893 | 1.38579 | 3.240899 | 5.304 | 7.204939 | |
Income Tax Expense | 12.94 | - | - | - | 0.0282 | 0.0515 | |
Net Income | |||||||
Net Income | (732.9) | (355.7) | (345) | (296.8) | (212.9) | (522.7) | |
Supplemental | |||||||
EBIT | (732.1) | (355) | (343.7) | (289.5) | (217.3) | (506.6) | |
EBITDA | (718.9) | (339.5) | (323.1) | (277.8) | (203) | (485.6) | |