

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 25,399.9 | 26,072.9 | 29,827.4 | 30,660.1 | 34,329.9 | 39,458.9 | |
COGS | 13,063.3 | 14,179.9 | 16,072.4 | 16,346.4 | 18,547.9 | 20,525 | |
Gross Profit | 12,336.6 | 11,893 | 13,755 | 14,313.7 | 15,782 | 18,933.9 | |
Operating Expenses & Income | |||||||
Operating Income | 8,545.8 | 7,995.4 | 8,850.6 | 9,052.5 | 10,287.7 | 12,866.3 | |
Total Operating Expenses | 4,150.9 | 4,325.5 | 4,410 | 5,261.2 | 5,494.3 | 6,067.7 | |
R&D Expenses | 595.1 | 735.8 | 896 | 1,040.1 | 1,110.5 | 887.2 | |
Selling General & Admin Expenses | 1,280.7 | 1,075.6 | 1,118.7 | 1,174.9 | 1,217.3 | 946.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (191.6) | (147.1) | (187) | (126.8) | (55.69) | (25.44) | |
Interest Income | 104.1 | 96.54 | 128.6 | 162.4 | 120.4 | 73.56 | |
Income Tax Expense | 1,943.1 | 1,811 | 1,931.6 | 2,010.4 | 2,245.5 | 2,862.5 | |
Net Income | |||||||
Net Income | 6,442 | 6,013.1 | 6,965.8 | 7,623.7 | 8,399.8 | 10,409.1 | |
Supplemental | |||||||
EBIT | 8,576.1 | 7,970.7 | 9,084 | 9,760.5 | 10,288.8 | - | |
EBITDA | 10,303.3 | 10,131.3 | 11,496.9 | 12,318.5 | 12,761.3 | 14,796.3 | |