
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 89.58 | 146.6 | 238.5 | 327.1 | 402.8 | - |
COGS | 29.89 | 42.66 | 61.23 | 99.52 | 104.1 | - |
Gross Profit | 59.68 | 103.9 | 177.3 | 227.6 | 298.6 | - |
Operating Expenses & Income | ||||||
Operating Income | (141.6) | 34.93 | 59.75 | 102.3 | 163.5 | - |
Total Operating Expenses | 201.3 | 69.01 | 117.6 | 125.3 | 135.1 | - |
R&D Expenses | 25.97 | 18.3 | 35.02 | 37.25 | 47.5 | 36.84 |
Selling General & Admin Expenses | 131.3 | 3.077 | 12.63 | 8.147 | 7.075 | 6.7 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.553) | (0.486) | (0.352) | (0.343) | (0.261) |
Interest Income | - | 1.641 | 4.734 | 5.568 | 5.381 | 2.949 |
Income Tax Expense | 6.947282 | 0.282 | 7.21 | 12.18 | 17.2 | 16.49 |
Net Income | ||||||
Net Income | (135.3) | 40.34 | 57.11 | 95.39 | 137 | - |
Supplemental | ||||||
EBIT | (143.1) | 41.18 | 64.81 | 107.9 | 154.5 | - |
EBITDA | (141.3) | 48.33 | 77.68 | 121.9 | 169.4 | - |