
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 19,848.2 | 7,719.4 | 2,390 | 837.7 | 468 | 1,505.1 | |
COGS | 19,773.8 | 7,567.8 | 2,679.8 | 949.6 | 498.8 | 1,618.5 | |
Gross Profit | 74.38 | 151.6 | (289.7) | (111.9) | (30.73) | (126.9) | |
Operating Expenses & Income | |||||||
Operating Income | (202.8) | (104.1) | (2,716.7) | (372.3) | (257.6) | (528.4) | |
Total Operating Expenses | 277.2 | 255.7 | 2,428.6 | 260.4 | 226.8 | 376.9 | |
R&D Expenses | 2.162095 | - | 2.804 | 0.599 | 0.419 | 1.018 | |
Selling General & Admin Expenses | 193.4 | 132 | 195.2 | 110.7 | 103 | 205.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (199.1) | (220.9) | (227.4) | (274) | (354.1) | (658.8) | |
Interest Income | 17.41 | 186.6 | 141.5 | 150.8 | 218.4 | 658.7 | |
Income Tax Expense | 17.08 | 41.34 | 1.927 | 0.013 | (1.077) | (1.064) | |
Net Income | |||||||
Net Income | (460.3) | (95.48) | (4,763.2) | (805.8) | (652.5) | (1,169.9) | |
Supplemental | |||||||
EBIT | (244.1) | 166.7 | (2,606.2) | (326.2) | (226.1) | (438.1) | |
EBITDA | (178.5) | 219.8 | (2,561.3) | (288.5) | (188.4) | (370.6) | |