| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 30,240 | 46,293.1 | 33,657.2 | 28,762.5 | 20,158.9 | 18,387.1 | |
COGS | 22,254.3 | 30,662.6 | 30,164.5 | 29,880.3 | 24,229.1 | 22,703.4 | |
Gross Profit | 7,985.8 | 15,630.6 | 3,492.7 | (1,117.9) | (4,070.2) | (4,316.3) | |
Operating Expenses & Income | |||||||
Operating Income | (10,549.8) | (7,631.2) | (21,572) | (20,330.4) | (21,222.6) | (23,345.8) | |
Total Operating Expenses | 40,789.9 | 52,306.5 | 53,332.8 | 50,781.7 | 41,381.6 | 41,732.9 | |
R&D Expenses | 12,130.8 | 11,384.9 | 12,763.4 | 12,682.2 | 7,186.6 | 6,750.1 | |
Selling General & Admin Expenses | 5,732.9 | 9,565.1 | 9,403.5 | 7,696 | 4,267.1 | 4,782.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5,071.5) | (5,463.3) | (3,759) | (4,487.7) | (1,685.4) | (1,314.6) | |
Interest Income | 5,774.9 | 11,063.5 | 3,852.9 | 11,286.3 | 86.55 | 40.81 | |
Income Tax Expense | 571.2 | 2,704.5 | - | - | - | - | |
Net Income | |||||||
Net Income | (6,998.9) | (2,657.2) | (17,671.6) | (26,252.4) | (26,833.1) | (31,987.8) | |
Supplemental | |||||||
EBIT | (10,549.8) | (6,013.3) | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |
