
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 76.88 | 54.09 | 51.46 | 1.205588 | 2.028 | - | |
COGS | 37.7 | 78.78 | 27.83 | 0.514936 | 1.501 | 10.6 | |
Gross Profit | 39.17 | (24.69) | 23.63 | 0.690653 | 0.527 | (7.36484) | |
Operating Expenses & Income | |||||||
Operating Income | (225) | (344) | (273) | (277.6) | (483.8) | (1,134.2) | |
Total Operating Expenses | 264.1 | 319.3 | 136.7 | 278.3 | 484.3 | 1,126.9 | |
R&D Expenses | 213.3 | 267.1 | 197.1 | 284.1 | 409.1 | 903.2 | |
Selling General & Admin Expenses | 16.49 | 15.43 | 56.9 | 95.61 | 75.23 | 132 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.125) | (0.157) | (0.130941) | (0.229278) | (0.164) | (58.36) | |
Interest Income | 22.51 | 44.16 | 18.57 | 5.184124 | 0.164 | 0.288036 | |
Income Tax Expense | 3.121 | 51.87 | - | - | 0.506 | 0.604108 | |
Net Income | |||||||
Net Income | (199) | (314.8) | (131.6) | (282.8) | (359.9) | (840.2) | |
Supplemental | |||||||
EBIT | (198.9) | (314.7) | (131.5) | (380.2) | (484.5) | (1,074.2) | |
EBITDA | (169.3) | (284.5) | (114.7) | (366.9) | (471.6) | (1,046.9) | |