

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,894.7 | 7,737.8 | 7,175 | 6,244.7 | 6,302.1 | 11,674.2 | |
COGS | 4,249.5 | 4,798.3 | 4,469.6 | 3,910.7 | 4,156.3 | 7,479.2 | |
Gross Profit | 2,645.2 | 2,939.5 | 2,705.4 | 2,334 | 2,145.9 | 4,195 | |
Operating Expenses & Income | |||||||
Operating Income | 769.3 | 826.8 | 740.6 | 536.6 | 136.3 | 253.7 | |
Total Operating Expenses | 1,875.9 | 2,112.7 | 1,964.8 | 1,797.5 | 2,009.6 | 3,941.3 | |
R&D Expenses | 1,006.1 | 1,107.7 | 995.6 | 850.6 | 871.1 | 1,641.3 | |
Selling General & Admin Expenses | 296.2 | 344.6 | 296.7 | 313.7 | 460.6 | 576.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.56) | (10.2) | (13.5) | (9.443618) | (8.065) | (31.74) | |
Interest Income | 10.45 | 19.06 | 23.2 | 9.193668 | 10.61 | 8.232167 | |
Income Tax Expense | 134 | 119.1 | 115 | 65.85 | 15.94 | 104.5 | |
Net Income | |||||||
Net Income | 785.7 | 831.8 | 484.7 | 512 | 113.7 | 228.5 | |
Supplemental | |||||||
EBIT | 769.3 | 826.8 | 740.6 | 559.9 | 136.3 | 253.7 | |
EBITDA | 806.2 | 890.6 | 803 | 691.6 | 194.8 | 407.4 | |