
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,150.6 | 188.9 | 183 | 205.1 | 1,659.6 | 2,508.5 | |
COGS | 3,226.2 | 120.2 | 120.7 | 139.5 | 1,125.7 | 1,718.7 | |
Gross Profit | 1,924.4 | 68.65 | 62.32 | 65.68 | 533.9 | 789.8 | |
Operating Expenses & Income | |||||||
Operating Income | 349.3 | 9.203123 | (5.749103) | (16.99) | (64.45) | (96.24) | |
Total Operating Expenses | 1,575.1 | 59.45 | 68.07 | 82.66 | 598.3 | 886 | |
R&D Expenses | 221.2 | 7.651606 | 7.188909 | 6.618993 | 39.02 | 45.64 | |
Selling General & Admin Expenses | 537.6 | 18.09 | 27.67 | 33.26 | 202.9 | 304.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (23.49) | (1.991937) | (1.758453) | (0.0707) | (2.344) | (12.31) | |
Interest Income | 26.41 | 1.692052 | 2.121798 | 0.401514 | 1.848 | 2.355975 | |
Income Tax Expense | 114.1 | 3.226674 | 1.864626 | 0.141219 | 3.161 | (2.625712) | |
Net Income | |||||||
Net Income | 420.5 | 42.53 | 16.87 | 0.799295 | (24.15) | (16.76) | |
Supplemental | |||||||
EBIT | 560.7 | 16.61 | 1.28855 | (11.84) | (37.04) | (63.67) | |
EBITDA | 650.1 | 28.82 | 9.456967 | (10.21) | (20.21) | (32.08) | |