
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 50,471.4 | 49,014.1 | 42,451.6 | 44,191.1 | 40,684.7 | 40,867.1 | |
COGS | 39,777.2 | 38,851.3 | 34,304.3 | 35,366.6 | 32,860.1 | 32,600.4 | |
Gross Profit | 10,694.1 | 10,162.8 | 8,147.3 | 8,824.5 | 7,824.6 | 8,266.7 | |
Operating Expenses & Income | |||||||
Operating Income | 4,088.6 | 3,304.1 | 1,914.8 | 2,207.3 | 1,691.7 | 1,760.3 | |
Total Operating Expenses | 6,605.6 | 6,858.7 | 6,232 | 6,617.1 | 6,132.9 | 6,506.5 | |
R&D Expenses | 1,526.6 | 1,647.9 | 1,548.2 | 1,601.3 | 1,797 | 1,823.1 | |
Selling General & Admin Expenses | 2,122.9 | 2,187.9 | 2,199.9 | 2,380.6 | 2,333.1 | 2,393.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (291.8) | (359) | (453.8) | (451.2) | (493.3) | (463.3) | |
Interest Income | 97.05 | 105.8 | 120 | 101 | 99.44 | 78.3 | |
Income Tax Expense | 946.1 | 895.4 | 690.4 | 870 | 675.9 | 689.3 | |
Net Income | |||||||
Net Income | 3,549.3 | 2,617.6 | 1,503.7 | 1,834.6 | 1,655.6 | 1,734.8 | |
Supplemental | |||||||
EBIT | 4,723.7 | 3,873.9 | 2,636.3 | 2,807.5 | 1,691.7 | 2,429 | |
EBITDA | 6,835.9 | 5,962.7 | 4,739.5 | 5,046.3 | 3,968 | 4,768.1 | |