

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13,659.4 | 15,052.3 | 15,014.8 | 11,873.3 | 12,087.7 | 12,495 | |
COGS | 11,520.4 | 13,760.2 | 10,896.6 | 10,088.8 | 10,504.7 | 10,763.3 | |
Gross Profit | 2,139 | 1,292 | 4,118.2 | 1,784.4 | 1,583 | 1,731.8 | |
Operating Expenses & Income | |||||||
Operating Income | 3,798.5 | 3,301.3 | 2,757.6 | 549.7 | 362.1 | 522.1 | |
Total Operating Expenses | 1,629.1 | 1,779.8 | 1,309.6 | 1,234.7 | 1,220.9 | 1,210.2 | |
R&D Expenses | 58.7 | 42.57 | 44.54 | 39.3 | 35.41 | 29.7 | |
Selling General & Admin Expenses | 1,025.3 | 1,069.5 | 996.4 | 937.3 | 977.5 | 767.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.229) | (4.153) | (2.781) | (2.006) | (4.868) | (7.866) | |
Interest Income | 18.16 | 37.45 | 89.7 | 74.74 | 53.65 | 28.3 | |
Income Tax Expense | 757.1 | 626.8 | 433.4 | (327.8) | 228.3 | 197.1 | |
Net Income | |||||||
Net Income | 3,034.6 | 2,669.6 | 3,919.1 | 1,965.6 | 932.2 | 820.7 | |
Supplemental | |||||||
EBIT | 3,795.9 | (191) | 4,355.2 | 658.5 | 359.8 | 266.5 | |
EBITDA | 4,961.8 | 981 | 5,614.9 | 2,071.5 | 1,800 | 1,756.4 | |